Breadcrumb
  1. Home
  2. Funding
  3. Continuation Funding
  4. Submit Your NTTAP NCC Progress Report
  5. FY 2024 NTTAP NCC Sample Budget Narrative and Personnel Justification Table

FY 2024 NTTAP NCC Sample Budget Narrative and Personnel Justification Table

Budget narrative overview

The fiscal year (FY) 2024 National Training and Technical Assistance Partners (NTTAPs) Non-Competing Continuation (NCC) progress report requires you to submit a Budget Narrative and Personnel Justification Table for only the upcoming FY 2024 budget period (July 1, 2024, to June 30, 2025). 

The Budget Narrative should clearly explain the amount requested for each line item in Section B of the SF-424A Budget Information form. The Personnel Justification Table should clearly explain the costs for all personnel costs, including any costs that have been adjusted to conform to federal limits. 

This sample line-item Budget Narrative and Personnel Justification Table is for reference only and should be updated to meet the needs of your proposed project. 

See the Budget Narrative section in the FY 2024 NTTAP NCC progress report instructions available on the NTTAP TA Page for detailed guidance on how to complete the Budget Narrative and Personnel Justification Table.

Sample budget narrative excerpt

Personnel

Include budget details for each staff member supported by NTTAP funds, and listed in your Personnel Justification Table.

Budget Line Item FY 2024 Budget Period Amount Requested (7/1/2024-6/30/2025)
 L. Minjarez, Chief Executive Officer,(CEO), 0.15 FTE) $XX,XXX
P. Singh, Program Director, 0.75 FTE $XX,XXX
P. Clarke, T/TA Director, 1.00 FTE $XX,XXX
J. Jones, Project Manager, 0.5 FTE   $XX,XXX
TOTAL PERSONNEL $XXX,XXX 

Fringe benefits

Fringe benefits must be directly proportional to the personnel costs.

Budget Line Item FY 2024 Budget Period Amount Requested (7/1/2024-6/30/2025)
FICA @ X.XX%   $X,XXX
Health Insurance @ X%   $X,XXX
Retirement Plan @ X%    $X,XXX
Life Insurance @ X%   $X,XXX
Unemployment @ X%   $X,XXX
Tuition Reimbursement @ X%   $X,XXX
TOTAL FRINGE $X,XXX

Travel

List expenses associated with travel for staff to attend or lead NTTAP-related meetings, trainings, or workshops.

Budget Line Item FY 2024 Budget Period Amount Requested (7/1/2024-6/30/2025)
L. Minjarez and P. Singh participation in NTTAP Conference: $x airfare, $x for hotel, $x per diem x 2 FTEs for 2 days $X,XXX
P. Singh and P. Clarke participation in NTTAP Workshop: Workshop registration @ $X + $x airfare + $x per diem + hotel @ $X per night, for 2 FTEs for 5 days $X,XXX
J. Jones local travel to meet with health center staff (X,XXX miles @ $0.XX per mile) $X,XXX
TOTAL TRAVEL $XX,XXX

Equipment

Include equipment (i.e., tangible/movable personal property) that cost $5,000 or more per unit and with a useful life of one year or more.

Budget Line Item FY 2024 Budget Period Amount Requested (7/1/2024-6/30/2025)
Computer Server for hosting on-line training  $X,XXX
TOTAL EQUIPMENT $X,XXX

Supplies

Include equipment that cost less than $5,000 each per unit and other supplies.

Budget Line Item FY 2024 Budget Period Amount Requested (7/1/2024-6/30/2025)
Laptop computers @ $1500 each   $X,XXX 
Office Supplies ($xxx per month x 12 months)  $X,XXX 
TOTAL SUPPLIES $XX,XXX 

Contractual services

Provide a clear explanation of each contract purpose. Include how you estimated costs and the specific contract deliverables.

Note: For an individual contractor who is not considered a consultant, please provide the number of hours that the individual will be working and their hourly rate, which cannot exceed $106.68 per hour, based on the 2024 federal salary limit. 

Budget Line Item
 
FY 2024 Budget Period Amount Requested (7/1/2024-6/30/2025)
Contracts, Inc. to provide data analytics service to evaluate T/TA strategy.   $XX,XXX  
Consultants, Inc. to provide clinical consulting services for development of clinical training materials on QA ($180/hour for 250 hours)  $XX,XXX  
TOTAL CONTRACTUAL $XXX,XXX  

Other

Include all costs that do not fit into any other category and provide an explanation of each cost (e.g., audit, legal counsel).

Budget Line Item FY 2024 Budget Period Amount Requested (7/1/2024-6/30/2025)
Utilities: $xxx/month x 12 months  $X,XXX
TOTAL OTHER $X,XXX

Total costs

Total Costs FY 2024 Budget Period Amount Requested (7/1/2024-6/30/2025)
TOTAL DIRECT CHARGES (Sum of TOTAL Expenses listed above)  $XXX,XXX  
TOTAL INDIRECT COST RATE (X.XX% Indirect Rate) 
Note: Include approved indirect cost agreement in Attachment 7: Other Relevant Documents.
$XX,XXX  
TOTAL COSTS   $XXX,XXX  

Federal personnel justification sample

The information included in the table must be provided for all personnel (direct or contractual) supported by federal funds as part of the NTTAP project. Federal funds may not be used to pay the salary of an individual at a rate in excess of Federal Executive Level II of the Federal Executive Pay scale, which may change annually ($221,900 effective January 2024). This amount reflects an individual’s base salary, not including fringe benefits and any income that an individual may be permitted to earn outside of the duties to your organization. Further details are included in the FY 2024 NTTAP NCC progress report instructions available on the NTTAP technical assistance (TA) webpage.

Name Position Title % of FTE Base Salary Adjusted Annual Salary* Federal Amount Requested Expected Change from FY 2023 Budget Year
J. Minjarez Chief Executive Officer (CEO) 15 $225,000 $221,900 $31,815   
P. Singh Project Director 75 $125,000  No adjustment needed $93,750  Increased from 50% FTE to 75% FTE
P. Clarke T/TA Director 100 $125,000  No adjustment needed $125,000  
J. Jones Project Manager 50 $90,000  No adjustment needed $45,000  Decreased from 75% FTE to 50% FTE
TBD Contractor NA NA NA $XX,XXX Reduce the number of contractor hours.
TBD Consultant NA NA NA $XX,XXX Added consultant hours, resulting in a cost increase of $XX,XXX.
TOTAL         $XXX,XXX  

*Use this column only when the salary is over the limitation of $221,900.

Date Last Reviewed: